Financhill
Buy
61

RYTM Quote, Financials, Valuation and Earnings

Last price:
$117.57
Seasonality move :
-9.01%
Day range:
$111.00 - $122.20
52-week range:
$45.91 - $116.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
42.93x
P/B ratio:
52.72x
Volume:
820K
Avg. volume:
826.4K
1-year change:
105.81%
Market cap:
$7.8B
Revenue:
$130.1M
EPS (TTM):
-$3.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $3.2M $23.6M $77.4M $130.1M
Revenue Growth (YoY) -- -- 649.46% 227.56% 68.06%
 
Cost of Revenues $690K $1.4M $3M $10.2M $14.1M
Gross Profit -$690K $1.7M $20.6M $67.2M $116.1M
Gross Profit Margin -- 55.14% 87.19% 86.82% 89.18%
 
R&D Expenses $89.8M $103.3M $107.7M $134M $237.2M
Selling, General & Admin $46.1M $68.5M $92M $117.5M $144.3M
Other Inc / (Exp) -- $100M -$790K $190K $11.1M
Operating Expenses $135.9M $171.8M $199.8M $251.6M $381.6M
Operating Income -$136.6M -$170.1M -$179.2M -$184.4M -$265.5M
 
Net Interest Expenses -- -- $5.2M $13.9M $20.6M
EBT. Incl. Unusual Items -$134M -$69.6M -$181.1M -$184.1M -$260.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $564K $346K
Net Income to Company -$134M -$69.6M -$181.1M -$184.7M -$260.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$134M -$69.6M -$181.1M -$184.7M -$260.6M
 
Basic EPS (Cont. Ops) -$3.04 -$1.40 -$3.48 -$3.20 -$4.34
Diluted EPS (Cont. Ops) -$3.04 -$1.40 -$3.48 -$3.20 -$4.34
Weighted Average Basic Share $44.1M $49.6M $52.1M $57.7M $61M
Weighted Average Diluted Share $44.1M $49.6M $52.1M $57.7M $61M
 
EBITDA -$135.9M -$168.9M -$177.8M -$182.6M -$263.9M
EBIT -$136.6M -$170.1M -$179.2M -$184.4M -$265.5M
 
Revenue (Reported) -- $3.2M $23.6M $77.4M $130.1M
Operating Income (Reported) -$136.6M -$170.1M -$179.2M -$184.4M -$265.5M
Operating Income (Adjusted) -$136.6M -$170.1M -$179.2M -$184.4M -$265.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1M $4.3M $22.5M $33.3M $51.3M
Revenue Growth (YoY) -- 316.73% 425.3% 47.76% 54.28%
 
Cost of Revenues $423K $725K $2.6M $4M $5.6M
Gross Profit $605K $3.6M $19.9M $29.3M $45.7M
Gross Profit Margin 58.85% 83.08% 88.26% 87.97% 89.08%
 
R&D Expenses $27.3M $20.9M $33.3M $37.8M $45.9M
Selling, General & Admin $17.5M $21.9M $30.5M $35.4M $52.4M
Other Inc / (Exp) -- -$370K -$159K $1.1M --
Operating Expenses $44.8M $42.8M $63.8M $73.1M $98.3M
Operating Income -$44.2M -$39.3M -$44M -$43.9M -$52.7M
 
Net Interest Expenses -- $2.1M $3.1M $5.2M $4.7M
EBT. Incl. Unusual Items -$44.1M -$40.9M -$43.8M -$44M -$52.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9M -- $368K -$344K $111K
Net Income to Company -$35.1M -$40.9M -$44.2M -$43.7M -$52.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.1M -$40.9M -$44.2M -$43.6M -$52.9M
 
Basic EPS (Cont. Ops) -$0.70 -$0.80 -$0.76 -$0.73 -$0.82
Diluted EPS (Cont. Ops) -$0.70 -$0.80 -$0.76 -$0.73 -$0.82
Weighted Average Basic Share $50.2M $51.4M $57.9M $61.2M $66.3M
Weighted Average Diluted Share $50.2M $51.4M $57.9M $61.2M $66.3M
 
EBITDA -$43.9M -$38.9M -$43.4M -$43.5M -$52.3M
EBIT -$44.2M -$39.3M -$44M -$43.9M -$52.7M
 
Revenue (Reported) $1M $4.3M $22.5M $33.3M $51.3M
Operating Income (Reported) -$44.2M -$39.3M -$44M -$43.9M -$52.7M
Operating Income (Adjusted) -$44.2M -$39.3M -$44M -$43.9M -$52.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $16.7M $62M $112.5M $174.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $2.2M $8M $13.6M $19.1M
Gross Profit $191K $14.4M $54M $99M $155.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $93.7M $115.8M $127.7M $225.9M $165.9M
Selling, General & Admin $60.6M $86.7M $111.5M $138.5M $175.6M
Other Inc / (Exp) $100M -$736K -$623K $11.4M --
Operating Expenses $154.3M $202.5M $239.2M $364.5M $341.4M
Operating Income -$154.1M -$188M -$185.2M -$265.5M -$186.2M
 
Net Interest Expenses -- $2.2M $12.5M $18.6M $21.4M
EBT. Incl. Unusual Items -$53.7M -$189.5M -$185.2M -$258.3M -$191.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M -$8M $368K $631K $439K
Net Income to Company -$61.6M -$181.5M -$185.5M -$258.9M -$192.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.6M -$181.5M -$185.5M -$258.9M -$192.3M
 
Basic EPS (Cont. Ops) -$1.27 -$3.59 -$3.26 -$4.34 -$3.10
Diluted EPS (Cont. Ops) -$1.29 -$3.59 -$3.26 -$4.34 -$3.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$153.1M -$186.7M -$183.2M -$263.9M -$184.8M
EBIT -$154.1M -$188M -$185.2M -$265.5M -$186.2M
 
Revenue (Reported) $1.3M $16.7M $62M $112.5M $174.3M
Operating Income (Reported) -$154.1M -$188M -$185.2M -$265.5M -$186.2M
Operating Income (Adjusted) -$154.1M -$188M -$185.2M -$265.5M -$186.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $14.8M $53.2M $88.3M $132.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $968K $1.8M $6.8M $10.1M $15.1M
Gross Profit $369K $13.1M $46.4M $78.2M $117.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.9M $84.4M $104.4M $196.3M $124.9M
Selling, General & Admin $47.5M $65.7M $85.2M $106.2M $137.5M
Other Inc / (Exp) $100M -$736K -$203K $10.8M $932K
Operating Expenses $119.4M $150.1M $189.5M $302.4M $262.3M
Operating Income -$119.1M -$137.1M -$143.1M -$224.3M -$145M
 
Net Interest Expenses -- $2.2M $9.5M $14.6M $16M
EBT. Incl. Unusual Items -$18.8M -$138.6M -$142.7M -$216.8M -$148.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M -- $368K $435K $528K
Net Income to Company -$26.7M -$138.6M -$143M -$217.3M -$149M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.7M -$138.6M -$143M -$217.3M -$149M
 
Basic EPS (Cont. Ops) -$0.49 -$2.74 -$2.50 -$3.64 -$2.38
Diluted EPS (Cont. Ops) -$0.50 -$2.74 -$2.50 -$3.64 -$2.38
Weighted Average Basic Share $148.1M $152.1M $171.5M $182.4M $193M
Weighted Average Diluted Share $149M $152.1M $171.5M $182.4M $193M
 
EBITDA -$118.2M -$136M -$141.5M -$223.1M -$143.9M
EBIT -$119.1M -$137.1M -$143.1M -$224.3M -$145M
 
Revenue (Reported) $1.3M $14.8M $53.2M $88.3M $132.5M
Operating Income (Reported) -$119.1M -$137.1M -$143.1M -$224.3M -$145M
Operating Income (Adjusted) -$119.1M -$137.1M -$143.1M -$224.3M -$145M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $172.8M $294.9M $333.3M $275.8M $320.6M
Short Term Investments $71.9M $235.6M $205.6M $215.8M $231.4M
Accounts Receivable, Net -- $1M $6.2M $14.9M $18.5M
Inventory -- -- $2.9M $8.6M $18.7M
Prepaid Expenses $5.8M $8.4M $4.4M $2.3M $7.6M
Other Current Assets $3M $4M $7.4M $6.7M $8.8M
Total Current Assets $181.7M $308.4M $354.2M $308.3M $374.2M
 
Property Plant And Equipment $5M $4.3M $3.4M $2.1M $4.1M
Long-Term Investments $403K $328K $328K $328K $464K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $403K $12.1M $17M $15.3M $7.8M
Total Assets $187.1M $329.5M $382.5M $332.7M $393.5M
 
Accounts Payable $4.9M $5.7M $4.8M $4.9M $12.3M
Accrued Expenses $12.4M $29.3M $30.5M $42.9M $58.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $535K $606K $684K $770K --
Other Current Liabilities $180K $800K $2.4M $5.4M $42.1M
Total Current Liabilities $18M $43.4M $39.8M $55.2M $115.5M
 
Long-Term Debt $2.6M $1.9M $77.1M $106.6M $255M
Capital Leases -- -- -- -- --
Total Liabilities $20.5M $45.4M $118.2M $163M $371.7M
 
Common Stock $44K $50K $56K $59K $61K
Other Common Equity Adj $49K -$1K -$92K $134K -$39K
Common Equity $166.5M $284.2M $264.3M $169.8M $21.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $166.5M $284.2M $264.3M $169.8M $21.7M
 
Total Liabilities and Equity $187.1M $329.5M $382.5M $332.7M $393.5M
Cash and Short Terms $172.8M $294.9M $333.3M $275.8M $320.6M
Total Debt $2.6M $1.9M $77.1M $106.6M $256.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $328.4M $347.8M $299.3M $298.4M $416.1M
Short Term Investments $236M $162.7M $234.7M $250.9M --
Accounts Receivable, Net -- $3.3M $14.5M $19.3M $33M
Inventory -- $1.6M $7.8M $13.9M $22.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.3M $10.8M $7.6M $8.8M --
Total Current Assets $335.6M $361.9M $329.2M $340.3M $494.8M
 
Property Plant And Equipment $4.6M $3.7M $2.4M $4.4M $3.4M
Long-Term Investments $328K $328K $328K $462K $671K
Goodwill -- -- -- -- --
Other Intangibles -- -- $7.2M $6.4M --
Other Long-Term Assets $10.9M $15.9M $15.3M $12.5M --
Total Assets $355.8M $389.6M $354.2M $363.6M $506.9M
 
Accounts Payable $4.6M $4.9M $3.8M $4.9M $13.6M
Accrued Expenses $17.5M $20.8M $40.5M $50.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $588K $664K $748K -- --
Other Current Liabilities $754K $4M $3.8M $40.9M --
Total Current Liabilities $23.5M $33.1M $50.1M $97.6M $104.3M
 
Long-Term Debt $2.1M $1.4M $105.4M $254.8M $253.8M
Capital Leases -- -- -- -- --
Total Liabilities $33.6M $108.4M $156.7M $352.4M $358.1M
 
Common Stock $50K $56K $59K $61K $67K
Other Common Equity Adj $21K -$339K -$113K -$604K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $322.3M $281.2M $197.5M $11.2M $148.8M
 
Total Liabilities and Equity $355.8M $389.6M $354.2M $363.6M $506.9M
Cash and Short Terms $328.4M $347.8M $299.3M $298.4M $416.1M
Total Debt $2.1M $1.4M $105.4M $254.8M $259.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$134M -$69.6M -$181.1M -$184.7M -$260.6M
Depreciation & Amoritzation $690K $1.2M $1.4M $1.8M $1.6M
Stock-Based Compensation $17.5M $20.8M $19.8M $32.6M $39.7M
Change in Accounts Receivable -- -- -$5.2M -$8.6M -$3.6M
Change in Inventories -- -$11K -$2.8M -$5.7M -$10.1M
Cash From Operations -$122M -$146M -$173.4M -$136.2M -$113.9M
 
Capital Expenditures $214K $5.4M $4.3M $5.7M $40.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $158.5M -$62.2M $28M -$5.7M -$48.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $72.3M $17M -$4M
Cash From Financing $2M $166.5M $213.8M $74.4M $191.2M
 
Beginning Cash (CF) $100.9M $59.2M $127.7M $60.1M $89.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.6M -$41.7M $68.4M -$67.6M $29.2M
Ending Cash (CF) $139.4M $17.6M $196.1M -$7.7M $118.3M
 
Levered Free Cash Flow -$122.2M -$151.4M -$177.7M -$141.9M -$154.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$35.1M -$40.9M -$44.2M -$43.7M -$52.9M
Depreciation & Amoritzation $315K $374K $544K $385K $304K
Stock-Based Compensation $5.3M $4.8M $8.6M $11M $18.8M
Change in Accounts Receivable -- -- -$710K -$1.7M -$6.6M
Change in Inventories -- $5K -$1.6M -$1.9M -$2.5M
Cash From Operations -$40.2M -$47M -$29.3M -$25.2M -$26.6M
 
Capital Expenditures $106K $95K $273K $500K $40M
Cash Acquisitions -- -- -- -- --
Cash From Investing $62.8M -$39.7M -$95M -$90.8M -$246.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $37.5M $22.2M -$3.3M --
Cash From Financing $413K $158.6M $73M $2.5M $189.3M
 
Beginning Cash (CF) $92.4M $185.1M $64.6M $47.5M $52.1M
Foreign Exchange Rate Adjustment -- -- $77K -$603K $304K
Additions / Reductions $23M $71.9M -$51.1M -$114.1M -$83.4M
Ending Cash (CF) $115.4M $257M $13.6M -$67.2M -$31M
 
Levered Free Cash Flow -$40.3M -$47.1M -$29.5M -$25.7M -$66.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$61.6M -$181.5M -$185.5M -$258.9M -$192.3M
Depreciation & Amoritzation $1M $1.4M $2M $1.3M $1.4M
Stock-Based Compensation $20.4M $19.2M $29.2M $37.8M $58.1M
Change in Accounts Receivable -- -$3.1M -$11.7M -$4.8M -$13M
Change in Inventories -- -- -$6.1M -$6.1M -$7.4M
Cash From Operations -$134.7M -$179.9M -$140.8M -$124.4M -$109.1M
 
Capital Expenditures $450K $9.4M $5.7M $40.5M $40M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.5M $76.1M -$69.1M -$46.7M -$146.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $16.9M -$2.8M --
Cash From Financing $166.8M $196.6M $89.3M $155.3M $259.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.6M $92.7M -$120.5M -$16.9M $4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$135.1M -$189.3M -$146.5M -$164.9M -$149.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.7M -$138.6M -$143M -$217.3M -$149M
Depreciation & Amoritzation $833K $1M $1.6M $1.2M $1.1M
Stock-Based Compensation $16.1M $14.5M $23.9M $29.1M $47.6M
Change in Accounts Receivable -- -- -$710K -$4.4M -$13.7M
Change in Inventories -- -$1.6M -$4.8M -$5.3M -$2.5M
Cash From Operations -$105.5M -$139.4M -$106.8M -$95M -$90.3M
 
Capital Expenditures $366K $4.3M $5.7M $40.5M $40M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$69.4M $68.8M -$28.3M -$69.3M -$167.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $75M $19.5M -$192K -$8.9M
Cash From Financing $166.4M $196.5M $71.9M $152.9M $220.9M
 
Beginning Cash (CF) $249M $376.8M $289.9M $262.6M $293.8M
Foreign Exchange Rate Adjustment -- -- $77K -$975K $23K
Additions / Reductions -$8.6M $125.8M -$63.1M -$12.4M -$36.9M
Ending Cash (CF) $240.4M $502.7M $226.9M $249.2M $256.9M
 
Levered Free Cash Flow -$105.9M -$143.7M -$112.5M -$135.5M -$130.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
61
PLAB alert for Dec 12

Photronics, Inc. [PLAB] is up 6.18% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 44.46% over the past day.

Buy
100
WRBY alert for Dec 12

Warby Parker, Inc. [WRBY] is up 2.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock